Merlin (MRLN)
Nasdaq Market Closed
Merlin, Inc. is an aviation technology company developing autonomous flight software for military and civil aircraft. Its platform is designed to be aircraft-agnostic, meaning it can be adapted for different airframes rather than tied to a single manufacturer or aircraft model. The company’s software aims to support autonomous operations from takeoff through landing, using artificial intelligence and related flight-control capabilities to assist or eventually conduct tasks traditionally performed by human pilots.
Merlin’s focus is on bringing autonomy to both legacy aircraft and next-generation airborne systems. That positioning is important because much of the global aviation fleet consists of aircraft that were not originally built with full autonomy in mind. By targeting software that can be integrated across multiple platforms, the company seeks to address a wide market that may include cargo aircraft, defense programs, special mission aircraft, and other aviation use cases where pilot shortages, safety demands, operational efficiency, or mission risk are major concerns.
The company operates at the intersection of aerospace, artificial intelligence, and advanced transportation. Autonomous aviation is a highly regulated field, and commercial adoption depends not only on software performance but also on certification pathways, safety validation, aircraft integration, and acceptance by aviation authorities and operators. In the defense market, demand may be shaped by the need for resilient, lower-risk, and more flexible air operations.
As a stock, Merlin offers exposure to the long-term development of autonomous flight rather than a conventional airline or aircraft manufacturing business. Its distinguishing feature is the ambition to build an AI-based operating system for aviation that can work across aircraft types, potentially making autonomy a software layer for the broader aviation industry.
Last updated
- Market Cap
- 734.55M
- P/E
- —
- P/FCF
- —
- P/S
- 733.08
- Enterprise Value
- 611.77M
- Sector
- Industrials
- Industry
- Computer Integrated Systems Design
- Address
- 1345 AVENUE OF THE AMERICAS, NEW YORK, NY, 10105
Marlin Completes Acquisition by Funds Managed by Affiliates of HPS Investment Partners LLC
Marlin Provides Update on Proposed Acquisition by Funds Managed by HPS Investment Partners LLC
Marlin Reports Second Quarter 2021 Results and Declares a Cash Dividend of $0.14 Per Share
- Market Cap
Market cap is the total value of a company's shares, calculated by multiplying the stock price by the number of shares outstanding.
- 734.55M
- Enterprise Value
Enterprise value is the total value of a company, including its market cap, debt, and cash.
- 611.77M
- P/E
P/E ratio compares a company's share price to its earnings per share.
- —
- P/B
P/B ratio compares a company's share price to its book value per share.
- -5.28
- P/S
P/S ratio compares a company's share price to its revenue per share.
- 733.08
- EV / EBITDA
EV/EBITDA measures a company's value compared to its earnings before interest, taxes, depreciation, and amortization.
- -20.25
- EV / Sales
EV/Sales measures a company's value compared to its total revenue.
- 610.55
- EPS
- -0.91
- Dividend Yield
Dividend yield shows how much a company pays in dividends each year compared to its share price.
- 0%
- P/FCF
Price-to-free-cash-flow ratio compares a company's share price to the cash it generates after expenses and investments.
- —
- P/CF
P/CF ratio compares a company's share price to the cash flow it generates from its operations.
- —
- Free Cash Flow
Free cash flow is the cash a company has left after covering operating costs and capital expenses.
- -26.89M
- ROE
ROE measures how effectively a company uses shareholders' equity to generate profit.
- 63.43%
- ROA
ROA measures how effectively a company uses its assets to generate profit.
- -60.7%
- Debt / Equity
Debt-to-equity ratio compares a company's total debt to its shareholders' equity.
- 0
- Current Ratio
Current ratio measures a company's ability to pay short-term debts using its short-term assets.
- 8.72
- Quick Ratio
Quick ratio measures a company's ability to pay short-term debts using cash and other easily available assets.
- 8.72
- Cash
Cash ratio measures a company's ability to cover short-term debts using only cash and cash equivalents.
- 8.23
- Avg Volume
Average volume shows the average number of shares traded over the last 30 trading days, helping indicate liquidity.
- 1.58M
- Fundamentals Snapshot Price
Fundamentals snapshot price is the stock price used when calculating the company's financial ratios and metrics.
- 7.61
Income Statement
| Line Item | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 |
|---|---|---|---|---|---|
| Revenue | 1M | — | — | — | 868K |
| Gross profit | 1.81M | — | — | — | 154K |
| Operating income | -27.01M | -644.34K | -2.62M | -357.77K | -11.4M |
| EBITDA | -26.6M | -644.34K | -2.62M | -357.77K | -11.02M |
| Net income | -91.84M | 1.2M | 83.69K | 2.31M | -12.73M |
| Basic EPS | -1.27 | 0.04 | — | 0.07 | -0.18 |
| Diluted EPS | -1.27 | 0.04 | — | 0.07 | -0.18 |
Balance Sheet
| Line Item | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 |
|---|---|---|---|---|---|
| Total assets | 145.38M | 80.58M | 261.07M | 259.09M | 256.63M |
| Total liabilities | 104.16M | 154.18M | 11.87M | 9.97M | 9.83M |
| Total equity | -139.11M | -73.6M | -10.53M | -7.93M | -7.58M |
| Cash & equivalents | 122.78M | 59.34M | 1.05M | 1.75M | 1.87M |
| Current assets | 130.01M | 70.93M | 1.33M | 1.98M | 2.13M |
| Current liabilities | 14.91M | 64.3M | 3.12M | 1.22M | 1.08M |
Cash Flow
| Line Item | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 |
|---|---|---|---|---|---|
| Operating cash flow | -23.64M | -270.81K | -703.84K | -117.34K | -13.08M |
| Investing cash flow | -2.16M | — | — | — | -79K |
| Financing cash flow | 91.81M | -75K | — | — | -1.55M |
| Change in cash | 66M | -345.81K | -703.84K | -117.34K | -14.71M |
| Kind | Filing | Date | Link |
|---|---|---|---|
| edgar index | 424B3 — Merlin, Inc. | View Filing | |
| edgar index | 424B3 — Merlin, Inc. | View Filing | |
| edgar index | 4 — Merlin, Inc. | View Filing | |
| edgar index | 4 — Merlin, Inc. | View Filing | |
| edgar index | 4 — Merlin, Inc. | View Filing | |
| edgar index | 4 — Merlin, Inc. | View Filing | |
| edgar index | 4 — Merlin, Inc. | View Filing | |
| edgar index | 4 — Merlin, Inc. | View Filing | |
| edgar index | 4 — Merlin, Inc. | View Filing | |
| edgar index | 4 — Merlin, Inc. | View Filing | |
| edgar index | 4 — Merlin, Inc. | View Filing | |
| edgar index | 4 — Merlin, Inc. | View Filing | |
| edgar index | S-8 — Merlin, Inc. | View Filing | |
| form 4 | Form 4 — George Matthew Spencer | View Filing | |
| form 4 | Form 4 — Ravestein Leslie Renee | View Filing | |
| form 4 | Form 4 — Ravestein Leslie Renee | View Filing | |
| form 4 | Form 4 — Trabuco Carolyn | View Filing | |
| form 4 | Form 4 — Brunner Mark Rawlins | View Filing | |
| form 4 | Form 4 — Montelongo Michael | View Filing | |
| form 4 | Form 4 — BLITZER MICHAEL | View Filing | |
| form 4 | Form 4 — BRANNON KELYN | View Filing | |
| form 4 | Form 4 — Smith Robert Hanson | View Filing | |
| form 4 | Form 4 — Braithwaite Kenneth John | View Filing | |
| form 4 | Form 4 — Carrithers Ryan Michael | View Filing | |
| form 4 | Form 4 — Carrithers Ryan Michael | View Filing | |
| edgar index | SCHEDULE 13G/A — Merlin, Inc. | View Filing | |
| edgar index | SCHEDULE 13G/A — Merlin, Inc. | View Filing | |
| edgar index | SCHEDULE 13G/A — Merlin, Inc. | View Filing | |
| edgar index | SCHEDULE 13G/A — Merlin, Inc. | View Filing | |
| edgar index | SCHEDULE 13G — Merlin, Inc. | View Filing | |
| edgar index | 10-Q — Merlin, Inc. | View Filing | |
| edgar index | SCHEDULE 13G/A — Merlin, Inc. | View Filing | |
| edgar index | 8-K — Merlin, Inc. | View Filing | |
| eight k text | 8-K — 8-K | View Filing | |
| edgar index | 424B3 — Merlin, Inc. | View Filing | |
| edgar index | EFFECT — Merlin, Inc. | View Filing | |
| edgar index | SCHEDULE 13G — Merlin, Inc. | View Filing | |
| edgar index | SCHEDULE 13G — Merlin, Inc. | View Filing | |
| edgar index | 3 — Merlin, Inc. | View Filing | |
| form 3 | Form 3 — Quiet Capital Management, LLC | View Filing | |
| form 3 | Form 3 — Quiet Capital Management, LLC | View Filing | |
| form 3 | Form 3 — Quiet Capital Management, LLC | View Filing | |
| edgar index | S-1 — Merlin, Inc. | View Filing | |
| edgar index | 8-K — Merlin, Inc. | View Filing | |
| eight k text | 8-K — 8-K | View Filing | |
| edgar index | 424B3 — Merlin, Inc. | View Filing | |
| edgar index | EFFECT — Merlin, Inc. | View Filing | |
| edgar index | S-1 — Merlin, Inc. | View Filing | |
| edgar index | 3 — Merlin, Inc. | View Filing | |
| edgar index | DRS — Merlin, Inc. | View Filing | |
| edgar index | 3 — Merlin, Inc. | View Filing | |
| form 3 | Form 3 — FR Capital Holdings, L.P. | View Filing | |
| form 3 | Form 3 — FR Capital Holdings, L.P. | View Filing | |
| form 3 | Form 3 — FR Capital Holdings, L.P. | View Filing | |
| form 3 | Form 3 — FR Capital Holdings, L.P. | View Filing | |
| form 3 | Form 3 — FR Capital Holdings, L.P. | View Filing | |
| form 3 | Form 3 — FR Capital Holdings, L.P. | View Filing | |
| edgar index | SCHEDULE 13G — Merlin, Inc. | View Filing | |
| edgar index | SCHEDULE 13G — Merlin, Inc. | View Filing | |
| edgar index | SCHEDULE 13D — Merlin, Inc. | View Filing | |
| edgar index | SCHEDULE 13G — Merlin, Inc. | View Filing | |
| edgar index | 8-K — Merlin, Inc. | View Filing | |
| eight k text | 8-K — 8-K | View Filing | |
| edgar index | 4 — Merlin, Inc. | View Filing | |
| edgar index | 3 — Merlin, Inc. | View Filing | |
| edgar index | 3 — Merlin, Inc. | View Filing | |
| edgar index | 3 — Merlin, Inc. | View Filing | |
| edgar index | 3 — Merlin, Inc. | View Filing | |
| edgar index | 3 — Merlin, Inc. | View Filing | |
| edgar index | 3 — Merlin, Inc. | View Filing | |
| edgar index | 3 — Merlin, Inc. | View Filing | |
| edgar index | 3 — Merlin, Inc. | View Filing | |
| edgar index | 3 — Merlin, Inc. | View Filing | |
| edgar index | 4 — Merlin, Inc. | View Filing | |
| edgar index | 8-A12B — INFLECTION POINT ACQUISITION CORP. IV | View Filing |