Gray Media, Inc. Class A (GTN.A)

NYSE Market Open

Gray Media, Inc. Class A represents a listed equity class of Gray Media, a US-based multimedia company best known for its portfolio of local television stations and associated digital platforms. Through its station group, the company serves communities across the United States with local news, weather, sports, and network programming, while also distributing content through websites, mobile apps, streaming products, and social channels.

Gray’s business model combines traditional broadcasting economics with a growing digital and production footprint. Advertising remains a central revenue source, with the company selling commercial inventory to local businesses, national brands, and political campaigns. It also receives retransmission consent fees from television distributors that pay for the right to carry Gray’s stations, making distribution agreements an important part of the company’s financial profile.

The company’s digital operations include Gray Digital Media, a full-service agency that offers marketing services and campaign execution across online channels. This helps Gray compete for advertising budgets that have shifted toward targeted and measurable digital products, while preserving its established relationships with local advertisers.

Gray also owns production and studio assets, including Raycom Sports, Tupelo Media Group, PowerNation Studios, Assembly Atlanta, and Third Rail Studios. These businesses expand the company beyond station ownership into sports content, video production, branded programming, and film and television production infrastructure.

As a Class A share, GTN.A gives investors exposure to the same underlying media company as Gray’s other publicly traded equity class, while the specific voting and trading characteristics may differ by share class. The investment case is closely tied to local broadcasting, political ad cycles, retransmission revenue, and Gray’s ability to grow digital and production businesses.

7.20 USD
+0.71 (+9.86%)

Last updated

Market Cap
411.98M
P/E
P/FCF
8.96
P/S
0.13
Enterprise Value
6B
Sector
Communication Services
Industry
Television Broadcasting Stations
Address
4370 PEACHTREE ROAD NE, ATLANTA, GA, 30319

No recent news is linked to this listing.

Market Cap
411.98M
Enterprise Value
6B
P/E
P/B
0.19
P/S
0.13
EV / EBITDA
9.09
EV / Sales
1.95
EPS
-1.44
Dividend Yield
20.87%
P/FCF
8.96
P/CF
2.61
Free Cash Flow
46M
ROE
-7%
ROA
-1.43%
Debt / Equity
2.77
Current Ratio
1.2
Quick Ratio
1.2
Cash
0.59
Avg Volume
1.36M
Fundamentals Snapshot Price
4.01

Income Statement

Line Item 2026 Q1 2025 Q4 2025 Q3 2025 Q2 2025 Q1
Revenue 768M 792M 749M 772M 782M
Gross profit 185M 202M 185M 189M 185M
Operating income 81M 85M 102M 76M 90M
EBITDA 152M 173M 177M 158M 159M
Net income -33M -23M -23M -69M -22M
Basic EPS -0.34 -0.22 -0.24 -0.71 -0.23
Diluted EPS -0.34 -0.22 -0.24 -0.71 -0.23

Balance Sheet

Line Item 2026 Q1 2025 Q4 2025 Q3 2025 Q2 2025 Q1
Total assets 10.32B 10.44B 10.32B 10.35B 10.44B
Total liabilities 7.56B 7.64B 7.51B 7.52B 7.53B
Total equity 2.11B 2.16B 2.16B 2.18B 2.25B
Cash & equivalents 259M 368M 182M 199M 210M
Current assets 523M 656M 485M 478M 483M
Current liabilities 437M 516M 519M 549M 533M

Cash Flow

Line Item 2026 Q1 2025 Q4 2025 Q3 2025 Q2 2025 Q1
Operating cash flow 1M 112M 14M 31M 132M
Investing cash flow -77M -29M -20M 1M -15M
Financing cash flow -33M 103M -11M -43M -42M
Change in cash -109M 186M -17M -11M 75M
Kind Filing Date Link
edgar index 4 — GRAY MEDIA, INC View Filing
form 4 Form 4 — BOGER RICHARD LEE View Filing
form 4 Form 4 — BOGER RICHARD LEE View Filing
form 4 Form 4 — BOGER RICHARD LEE View Filing
edgar index 144 — GRAY MEDIA, INC View Filing
edgar index SCHEDULE 13G/A — GRAY MEDIA, INC View Filing
edgar index 4 — GRAY MEDIA, INC View Filing
edgar index 4 — GRAY MEDIA, INC View Filing
edgar index 4 — GRAY MEDIA, INC View Filing
edgar index 4 — GRAY MEDIA, INC View Filing
edgar index 4 — GRAY MEDIA, INC View Filing
edgar index 4 — GRAY MEDIA, INC View Filing
edgar index 4 — GRAY MEDIA, INC View Filing
edgar index 4 — GRAY MEDIA, INC View Filing
edgar index 4 — GRAY MEDIA, INC View Filing
edgar index 8-K — GRAY MEDIA, INC View Filing
edgar index 8-K — GRAY MEDIA, INC View Filing
edgar index 8-K — GRAY MEDIA, INC View Filing
edgar index 10-Q — GRAY MEDIA, INC View Filing
edgar index 8-K — GRAY MEDIA, INC View Filing
eight k text 8-K — 8-K View Filing
eight k text 8-K — 8-K View Filing
eight k text 8-K — 8-K View Filing
eight k text 8-K — 8-K View Filing
edgar index 8-K — GRAY MEDIA, INC View Filing
eight k text 8-K — 8-K View Filing
form 4 Form 4 — HOWELL HILTON H JR View Filing
form 4 Form 4 — HOWELL HILTON H JR View Filing
form 4 Form 4 — HOWELL HILTON H JR View Filing
form 4 Form 4 — HOWELL HILTON H JR View Filing
form 4 Form 4 — HOWELL HILTON H JR View Filing
form 4 Form 4 — HOWELL HILTON H JR View Filing
form 4 Form 4 — HOWELL HILTON H JR View Filing
form 4 Form 4 — HOWELL HILTON H JR View Filing
form 4 Form 4 — HOWELL HILTON H JR View Filing
form 4 Form 4 — BOGER RICHARD LEE View Filing
form 4 Form 4 — BOGER RICHARD LEE View Filing
form 4 Form 4 — BOGER RICHARD LEE View Filing
form 4 Form 4 — NEWTON HOWELL View Filing
form 4 Form 4 — NEWTON HOWELL View Filing
form 4 Form 4 — Hare Richard B View Filing
form 4 Form 4 — Hare Richard B View Filing
form 4 Form 4 — McTear Paul View Filing
form 4 Form 4 — Howell Robin Robinson View Filing
form 4 Form 4 — Howell Robin Robinson View Filing
form 4 Form 4 — Howell Robin Robinson View Filing
form 4 Form 4 — Howell Robin Robinson View Filing
form 4 Form 4 — Howell Robin Robinson View Filing
form 4 Form 4 — Howell Robin Robinson View Filing
form 4 Form 4 — Howell Robin Robinson View Filing
form 4 Form 4 — Howell Robin Robinson View Filing
form 4 Form 4 — Howell Robin Robinson View Filing
form 4 Form 4 — Garcia Luis A. View Filing
form 4 Form 4 — Garcia Luis A. View Filing
form 4 Form 4 — Spainhour Sterling A Jr. View Filing
form 4 Form 4 — McClain Lorri View Filing
edgar index SCHEDULE 13G — GRAY MEDIA, INC View Filing
edgar index 4 — GRAY MEDIA, INC View Filing
edgar index 8-K — GRAY MEDIA, INC View Filing
eight k text 8-K — 8-K View Filing
form 4 Form 4 — Gignac Jeffrey R View Filing
edgar index SCHEDULE 13G/A — GRAY MEDIA, INC View Filing
edgar index DEF 14A — GRAY MEDIA, INC View Filing
edgar index DEFA14A — GRAY MEDIA, INC View Filing
edgar index 4 — GRAY MEDIA, INC View Filing
edgar index 4 — GRAY MEDIA, INC View Filing
edgar index 4 — GRAY MEDIA, INC View Filing
edgar index 4 — GRAY MEDIA, INC View Filing
edgar index 4 — GRAY MEDIA, INC View Filing
edgar index 4 — GRAY MEDIA, INC View Filing
form 4 Form 4 — HOWELL HILTON H JR View Filing
form 4 Form 4 — HOWELL HILTON H JR View Filing
form 4 Form 4 — HOWELL HILTON H JR View Filing
form 4 Form 4 — HOWELL HILTON H JR View Filing
form 4 Form 4 — HOWELL HILTON H JR View Filing