OneSpaWorld Holdings (OSW)

NasdaqMarket Closed

OneSpaWorld Holdings Limited is a global provider of health, beauty, fitness and wellness services, trading under the symbol OSW. The company is best known for operating spas and wellness centers onboard cruise ships, while also serving destination resorts in markets around the world.

Its business model is built around partnerships with cruise lines and resort operators. OneSpaWorld manages the onboard or on-site wellness experience, offering services that can include massages, body treatments, facials, salon services, skin care, fitness classes, personal training, pain management programs, detox offerings and body composition analysis. It also sells related beauty, wellness and personal care products to guests.

The company’s core market is closely linked to the global leisure travel industry, especially cruising. Cruise ships provide a captive guest environment in which spa, salon and fitness services can be marketed as part of the vacation experience. Destination resorts offer a similar opportunity, with wellness services positioned as an add-on to premium hospitality and leisure stays.

OneSpaWorld reports its operations through a single Maritime and Destination Resorts segment, reflecting the integrated nature of its service platform. The company’s scale, trained staff network and relationships with major cruise and hospitality partners are central to its operating model.

Investors following OSW typically evaluate the company alongside trends in cruise passenger volumes, resort occupancy, consumer discretionary spending and demand for wellness experiences. Its revenue potential is tied to travel activity, guest spending onboard and at resorts, product sales, labor availability and the strength of its long-term partner relationships.

22.24USD
−2.59(-10.40%)

Last updated

Market Cap
$2,520,213,019
P/E
31.13
P/FCF
32.22
P/S
2.5
Enterprise Value
$2,561,457,019
Sector
Consumer Discretionary
Industry
Membership Sports and Recreation Clubs
Address
LOBOSKY MANAGEMENT CO. LTD., OFFICE #2, NASSAU, C5, 0000
Market Cap
$2,520,213,019
Enterprise Value
$2,561,457,019
P/E
31.13
P/B
4.33
P/S
2.5
EV / EBITDA
20.84
EV / Sales
2.54
EPS
0.8
Dividend Yield
0.77%
P/FCF
32.22
P/CF
26.39
Free Cash Flow
$78,226,000
ROE
13.9%
ROA
11.09%
Debt / Equity
0.14
Current Ratio
2.91
Quick Ratio
1.93
Cash
0.69
Avg Volume
$891,071
Fundamentals Snapshot Price
24.83

Income Statement

Line Item2026 Q22026 Q12025 Q42025 Q32025 Q2
Revenue261.25M247.63M242.13M258.52M240.73M
Cost of revenue216.68M206.13M202.23M214.94M201.23M
Gross profit44.57M41.5M39.89M43.58M39.49M
Operating income24.51M22.87M16.37M26.3M22.13M
EBITDA31.9M29.6M28.53M32.89M28.38M
Net income23.22M21.33M12.06M24.35M19.94M
Income taxes226K367K2.71M578K792K
Interest expense-1.07M-1.17M-1.74M-1.38M-1.4M
Other operating expenses005.67M180K0
Total operating expenses20.06M18.63M23.52M17.28M17.37M
Basic EPS0.230.210.120.240.19
Diluted EPS0.230.210.120.230.19

Balance Sheet

Line Item2026 Q22026 Q12025 Q42025 Q32025 Q2
Total assets729.84M709.88M707.1M732.6M731.82M
Total liabilities147.63M148.13M164.52M179.8M183.49M
Total equity582.2M561.75M542.58M552.79M548.33M
Cash & equivalents40.36M16.08M16.31M29.56M35.03M
Current assets169.09M144.07M137.67M155.3M153.41M
Current liabilities58.2M57.2M71.95M84.34M81.39M
Accounts payable21.7M25.43M31.79M34.56M33.08M
Receivables53.65M49.26M47.93M47.91M47.31M
Inventories56.76M64.05M58.84M63.29M56.43M
Goodwill00000
Long-term debt81.6M82.79M83.97M85.15M91.2M

Cash Flow

Line Item2026 Q22026 Q12025 Q42025 Q32025 Q2
Operating cash flow33.29M9.09M19.96M33.16M20.29M
Investing cash flow-2.29M-3.02M-6.69M-5.6M-2.73M
Financing cash flow-6.71M-6.33M-26.22M-32.99M-5.36M
Change in cash24.28M-230K-13.25M-5.47M12.42M
Net income23.22M21.33M12.06M24.35M19.94M
KindFilingDateLink
edgar index144 — ONESPAWORLD HOLDINGS LtdView Filing
edgar index144 — ONESPAWORLD HOLDINGS LtdView Filing
edgar index144 — ONESPAWORLD HOLDINGS LtdView Filing
edgar index4 — ONESPAWORLD HOLDINGS LtdView Filing
form 4Form 4 — HEYER ANDREW RView Filing
edgar index144 — ONESPAWORLD HOLDINGS LtdView Filing
form 4Form 4 — HEYER ANDREW RView Filing
edgar index144 — ONESPAWORLD HOLDINGS LtdView Filing
edgar index144 — ONESPAWORLD HOLDINGS LtdView Filing
edgar indexSCHEDULE 13G/A — ONESPAWORLD HOLDINGS LtdView Filing
form 4Form 4 — HEYER ANDREW RView Filing
form 4Form 4 — HEYER ANDREW RView Filing
edgar index10-Q — ONESPAWORLD HOLDINGS LtdView Filing
edgar index8-K — ONESPAWORLD HOLDINGS LtdView Filing
eight k text8-K — 8-KView Filing
edgar index4 — ONESPAWORLD HOLDINGS LtdView Filing
edgar index4 — ONESPAWORLD HOLDINGS LtdView Filing
edgar index4 — ONESPAWORLD HOLDINGS LtdView Filing
edgar index4 — ONESPAWORLD HOLDINGS LtdView Filing
edgar index4 — ONESPAWORLD HOLDINGS LtdView Filing
edgar index4 — ONESPAWORLD HOLDINGS LtdView Filing
edgar index4 — ONESPAWORLD HOLDINGS LtdView Filing
edgar index4 — ONESPAWORLD HOLDINGS LtdView Filing
edgar index4 — ONESPAWORLD HOLDINGS LtdView Filing
form 4Form 4 — FUSFIELD GLENNView Filing
form 4Form 4 — HEYER ANDREW RView Filing
form 4Form 4 — HEYER ANDREW RView Filing
form 4Form 4 — HEYER ANDREW RView Filing
form 4Form 4 — POWELL STEPHEN W.View Filing
form 4Form 4 — Myers LisaView Filing
form 4Form 4 — STIEFLER JEFFREY EView Filing
form 4Form 4 — STIEFLER JEFFREY EView Filing
form 4Form 4 — Magliacano MarcView Filing
form 4Form 4 — McLallen Walter FieldView Filing
form 4Form 4 — Banikarim MaryamView Filing
form 4Form 4 — Hasiba AdamView Filing
edgar index4 — ONESPAWORLD HOLDINGS LtdView Filing
edgar index144 — ONESPAWORLD HOLDINGS LtdView Filing
form 4Form 4 — HEYER ANDREW RView Filing
form 4Form 4 — HEYER ANDREW RView Filing
form 4Form 4 — HEYER ANDREW RView Filing
edgar index4 — ONESPAWORLD HOLDINGS LtdView Filing
form 4Form 4 — McLallen Walter FieldView Filing
edgar index4 — ONESPAWORLD HOLDINGS LtdView Filing
form 4Form 4 — FLUXMAN LEONARD IView Filing
form 4Form 4 — FLUXMAN LEONARD IView Filing
edgar index4 — ONESPAWORLD HOLDINGS LtdView Filing
form 4Form 4 — FLUXMAN LEONARD IView Filing
edgar index8-K — ONESPAWORLD HOLDINGS LtdView Filing
edgar indexS-8 — ONESPAWORLD HOLDINGS LtdView Filing
eight k text8-K — 8-KView Filing
form 4Form 4 — FLUXMAN LEONARD IView Filing
form 4Form 4 — FLUXMAN LEONARD IView Filing
form 4Form 4 — FLUXMAN LEONARD IView Filing
edgar index4 — ONESPAWORLD HOLDINGS LtdView Filing
form 4Form 4 — FLUXMAN LEONARD IView Filing
form 4Form 4 — FLUXMAN LEONARD IView Filing
edgar indexSCHEDULE 13G/A — ONESPAWORLD HOLDINGS LtdView Filing
edgar index4 — ONESPAWORLD HOLDINGS LtdView Filing
edgar index144 — ONESPAWORLD HOLDINGS LtdView Filing
form 4Form 4 — FLUXMAN LEONARD IView Filing
form 4Form 4 — FLUXMAN LEONARD IView Filing
edgar index10-Q — ONESPAWORLD HOLDINGS LtdView Filing
edgar index8-K — ONESPAWORLD HOLDINGS LtdView Filing
eight k text8-K — 8-KView Filing
edgar indexARS — ONESPAWORLD HOLDINGS LtdView Filing
edgar indexDEFA14A — ONESPAWORLD HOLDINGS LtdView Filing
edgar indexDEF 14A — ONESPAWORLD HOLDINGS LtdView Filing
edgar indexSCHEDULE 13G/A — ONESPAWORLD HOLDINGS LtdView Filing
edgar index4 — ONESPAWORLD HOLDINGS LtdView Filing
edgar index144 — ONESPAWORLD HOLDINGS LtdView Filing
form 4Form 4 — McLallen Walter FieldView Filing
edgar index10-K — ONESPAWORLD HOLDINGS LtdView Filing
ten k section10-K — businessView Filing
ten k section10-K — mdaView Filing